Loading...
XSTO
WALL B
Market cap2.97bUSD
Apr 14, Last price  
44.08SEK
1D
0.55%
1Q
-1.39%
Jan 2017
24.34%
Name

Wallenstam AB

Chart & Performance

D1W1MN
XSTO:WALL B chart
No data to show
P/E
37.38
P/S
9.32
EPS
1.18
Div Yield, %
1.13%
Shrs. gr., 5y
0.33%
Rev. gr., 5y
8.91%
Revenues
3.10b
+13.70%
1,219,800,0001,239,200,0001,241,000,0001,250,300,0001,356,000,0001,450,000,0001,532,000,0001,714,000,0001,819,000,0001,566,000,0001,549,000,0001,607,000,0001,701,000,0001,910,000,0002,026,000,0002,131,000,0002,324,000,0002,490,000,0002,730,000,0003,104,000,000
Net income
774m
P
1,634,600,0002,006,500,0001,008,000,000368,300,000489,000,0001,572,000,000736,000,0001,927,000,0001,277,000,000585,000,0002,743,000,0003,348,000,0002,421,000,0002,998,000,0002,737,000,0001,908,000,0004,717,000,0001,103,000,000-450,000,000774,000,000
CFO
1.23b
-8.63%
92,300,000294,000,000152,000,000205,000,000501,000,000405,000,000312,000,000276,000,000510,000,000626,000,000459,000,000666,000,000834,000,000370,000,0001,353,000,0001,215,000,000960,000,0001,199,000,0001,344,000,0001,228,000,000
Dividend
Apr 30, 20250 SEK/sh
Earnings
Apr 22, 2025

Profile

Wallenstam AB (publ) develops, builds, manages, and sells residential and commercial properties for people and companies in Gothenburg and Stockholm, Sweden. The company's property portfolio comprises approximately 230 properties, including 11,400 apartments and 1,000 commercial tenants. It also owns and operates 66 wind turbines with a total installed output of 143 megawatts. The company was founded in 1944 and is headquartered in Gothenburg, Sweden.
URL
https://www.wallenstam.se/
IPO date
Jun 01, 1984
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,104,000
13.70%
2,730,000
9.64%
2,490,000
7.14%
Cost of revenue
413,000
574,000
565,000
Unusual Expense (Income)
NOPBT
2,691,000
2,156,000
1,925,000
NOPBT Margin
86.69%
78.97%
77.31%
Operating Taxes
411,000
(132,000)
(393,000)
Tax Rate
15.27%
NOPAT
2,280,000
2,288,000
2,318,000
Net income
774,000
-272.00%
(450,000)
-140.80%
1,103,000
-76.62%
Dividends
(328,000)
(395,000)
(396,000)
Dividend yield
1.05%
1.10%
1.37%
Proceeds from repurchase of equity
(102,000)
(87,000)
(43,000)
BB yield
0.32%
0.24%
0.15%
Debt
Debt current
27,063,000
25,018,000
23,152,000
Long-term debt
4,601,000
5,163,000
6,152,000
Deferred revenue
100,000
Other long-term liabilities
108,000
31,722,000
16,000
Net debt
31,618,000
29,818,000
28,807,000
Cash flow
Cash from operating activities
1,228,000
1,344,000
1,199,000
CAPEX
(10,000)
(27,000)
Cash from investing activities
(2,125,000)
(1,785,000)
(1,318,000)
Cash from financing activities
894,000
309,000
69,000
FCF
66,409,000
(61,302,000)
1,878,000
Balance
Cash
46,000
113,000
190,000
Long term investments
250,000
307,000
Excess cash
226,500
372,500
Stockholders' equity
30,488,000
30,141,000
59,679,000
Invested Capital
61,983,000
66,109,500
59,964,500
ROIC
3.56%
3.63%
3.91%
ROCE
3.94%
3.25%
2.90%
EV
Common stock shares outstanding
656,631
658,449
659,904
Price
47.80
-12.61%
54.70
24.60%
43.90
-47.74%
Market cap
31,386,962
-12.86%
36,017,160
24.33%
28,969,786
-47.37%
EV
63,004,962
65,835,160
86,382,786
EBITDA
2,691,000
2,262,000
2,012,000
EV/EBITDA
23.41
29.10
42.93
Interest
826,000
675,000
383,000
Interest/NOPBT
30.69%
31.31%
19.90%