Loading...
XSTOWALL B
Market cap2.95bUSD
Dec 20, Last price  
47.56SEK
1D
2.59%
1Q
-15.45%
Jan 2017
34.16%
Name

Wallenstam AB

Chart & Performance

D1W1MN
XSTO:WALL B chart
P/E
—
P/S
11.92
EPS
—
Div Yield, %
1.22%
Shrs. gr., 5y
0.33%
Rev. gr., 5y
7.41%
Revenues
2.73b
+9.64%
1,110,100,0001,219,800,0001,239,200,0001,241,000,0001,250,300,0001,356,000,0001,450,000,0001,532,000,0001,714,000,0001,819,000,0001,566,000,0001,549,000,0001,607,000,0001,701,000,0001,910,000,0002,026,000,0002,131,000,0002,324,000,0002,490,000,0002,730,000,000
Net income
-450m
L
833,100,0001,634,600,0002,006,500,0001,008,000,000368,300,000489,000,0001,572,000,000736,000,0001,927,000,0001,277,000,000585,000,0002,743,000,0003,348,000,0002,421,000,0002,998,000,0002,737,000,0001,908,000,0004,717,000,0001,103,000,000-450,000,000
CFO
1.34b
+12.09%
297,000,00092,300,000294,000,000152,000,000205,000,000501,000,000405,000,000312,000,000276,000,000510,000,000626,000,000459,000,000666,000,000834,000,000370,000,0001,353,000,0001,215,000,000960,000,0001,199,000,0001,344,000,000
Dividend
Oct 28, 20240.25 SEK/sh
Earnings
Feb 06, 2025

Profile

Wallenstam AB (publ) develops, builds, manages, and sells residential and commercial properties for people and companies in Gothenburg and Stockholm, Sweden. The company's property portfolio comprises approximately 230 properties, including 11,400 apartments and 1,000 commercial tenants. It also owns and operates 66 wind turbines with a total installed output of 143 megawatts. The company was founded in 1944 and is headquartered in Gothenburg, Sweden.
URL
https://www.wallenstam.se/
IPO date
Jun 01, 1984
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,730,000
9.64%
2,490,000
7.14%
2,324,000
9.06%
Cost of revenue
574,000
565,000
522,000
Unusual Expense (Income)
NOPBT
2,156,000
1,925,000
1,802,000
NOPBT Margin
78.97%
77.31%
77.54%
Operating Taxes
(132,000)
(393,000)
654,000
Tax Rate
36.29%
NOPAT
2,288,000
2,318,000
1,148,000
Net income
(450,000)
-140.80%
1,103,000
-76.62%
4,717,000
147.22%
Dividends
(395,000)
(396,000)
(392,000)
Dividend yield
1.10%
1.37%
0.71%
Proceeds from repurchase of equity
(87,000)
(43,000)
883,000
BB yield
0.24%
0.15%
-1.60%
Debt
Debt current
25,018,000
23,152,000
21,352,000
Long-term debt
5,163,000
6,152,000
7,450,000
Deferred revenue
100,000
221,000
Other long-term liabilities
31,722,000
16,000
19,000
Net debt
29,818,000
28,807,000
27,899,000
Cash flow
Cash from operating activities
1,344,000
1,199,000
960,000
CAPEX
(27,000)
(17,000)
Cash from investing activities
(1,785,000)
(1,318,000)
(2,282,000)
Cash from financing activities
309,000
69,000
1,035,000
FCF
(61,302,000)
1,878,000
1,576,000
Balance
Cash
113,000
190,000
236,000
Long term investments
250,000
307,000
667,000
Excess cash
226,500
372,500
786,800
Stockholders' equity
30,141,000
59,679,000
58,493,000
Invested Capital
66,109,500
59,964,500
58,537,200
ROIC
3.63%
3.91%
2.05%
ROCE
3.25%
2.90%
2.74%
EV
Common stock shares outstanding
658,449
659,904
655,334
Price
54.70
24.60%
43.90
-47.74%
84.00
28.64%
Market cap
36,017,160
24.33%
28,969,786
-47.37%
55,048,056
30.50%
EV
65,835,160
86,382,786
111,031,056
EBITDA
2,262,000
2,012,000
1,889,000
EV/EBITDA
29.10
42.93
58.78
Interest
675,000
383,000
258,000
Interest/NOPBT
31.31%
19.90%
14.32%